Total assets
|
2.1B
|
1.6B
|
1.0B
|
604.4M
|
Current assets
|
780.1M
|
641.9M
|
551.9M
|
318.7M
|
Cash
|
64.4M
|
56.9M
|
66.5M
|
31.4M
|
Cash equivalents
|
27.0M
|
25.0M
|
35.7M
|
5.1M
|
Cash and cash equivalents
|
91.4M
|
81.9M
|
102.1M
|
36.5M
|
Other short term investments
|
101.5K
|
—
|
—
|
—
|
Accounts receivable
|
171.2M
|
206.4M
|
153.9M
|
97.7M
|
Other receivables
|
162.6K
|
304.9K
|
694.8K
|
27.1M
|
Inventory
|
416.0M
|
276.9M
|
216.1M
|
132.6M
|
Prepaid assets
|
49.0M
|
43.9M
|
33.4M
|
14.2M
|
Restricted cash
|
—
|
0
|
29.5M
|
0
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
1.3B
|
997.3M
|
496.8M
|
285.8M
|
Properties
|
0
|
0
|
0
|
0
|
Land and improvements
|
403.6M
|
302.9M
|
166.4M
|
93.6M
|
Machinery furniture equipment
|
921.6M
|
567.9M
|
349.0M
|
234.9M
|
Construction in progress
|
68.3M
|
132.0M
|
310.3K
|
0
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-395.7M
|
-287.1M
|
-161.0M
|
-102.8M
|
Goodwill
|
998.2K
|
1.2M
|
1.4M
|
626.6K
|
Investment properties
|
12.4M
|
9.0M
|
4.9M
|
3.0M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
998.2K
|
1.2M
|
1.4M
|
626.6K
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
938.8M
|
696.4M
|
447.3M
|
414.4M
|
Current liabilities
|
716.8M
|
475.5M
|
367.1M
|
321.5M
|
Accounts payable
|
121.7M
|
177.3M
|
65.7M
|
105.4M
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
558.1M
|
259.0M
|
266.4M
|
186.3M
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
6.3M
|
12.2M
|
18.2M
|
16.7M
|
Pensions
|
2.3M
|
878.1K
|
671.9K
|
410.5K
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
222.0M
|
220.9M
|
80.2M
|
92.9M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
143.2M
|
166.8M
|
61.7M
|
85.0M
|
Provision for risks and charges
|
84.3K
|
149.5K
|
137.2K
|
569.9K
|
Deferred liabilities
|
65.2M
|
46.8M
|
13.6M
|
5.3M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
150M
|
73.1M
|
36.5M
|
30M
|
Retained earnings
|
59.6M
|
147.7M
|
158.0M
|
34.8M
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
1.1B
|
942.8M
|
601.5M
|
190.0M
|
Additional paid in capital
|
61.2M
|
61.2M
|
97.7M
|
—
|
Treasury stock
|
13.7M
|
13.7M
|
0
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|