Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 365.9B | 579.2B | 169.6B | 224.5B |
Net income | 108.4B | 230.7B | 229.6B | 567.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 38.2B | 81.9B | 66.1B | 128.0B |
Accounts receivable | 176.7B | 301.4B | 33.1B | -157.5B |
Accounts payable | — | — | — | — |
Other assets liabilities | 42.6B | -34.8B | -159.2B | -313.8B |
Investing activities | -130.1B | -94.5B | -63.3B | -141.7B |
Capital expenditures | -126.6B | -111.2B | -85.6B | -114.0B |
Net intangibles | -38.4B | -27.9B | -27.7B | -34.5B |
Net acquisitions | 1.6B | 389.3M | -4.1B | -3.6B |
Purchase of investments | -7.4B | -499.5M | -38.2M | -10.3B |
Sale of investments | 2.3B | 16.1B | 26.2B | 55.7B |
Other investing activity | 2.4M | 780.5M | 207.9M | -69.5B |
Financing activities | -341.8B | -368.8B | -298.4B | 1.3T |
Long term debt issuance | 1.5T | 99.6B | — | 1.1T |
Long term debt payments | -1.6T | -366B | -101.8B | -362.2B |
Short term debt issuance | -89.6B | 9.3B | -101.8B | -362.2B |
Common stock issuance | — | — | 1.7B | 945.8B |
Common stock repurchase | -56.0B | — | — | -1.1B |
Common dividends | -21.9B | -47.9B | — | — |
Other financing charges | -10 | -63.8B | -96.5B | 17.9B |
End cash position | 258.8B | 239.5B | 298.4B | 545.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 271.8B | 301.0B | -104.1B | 45.6B |