Financials
Cash flow
Fundamentals currency is SEK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | 317.4M | 1.9B | 2.6B | 5.3B |
| Net income | 307.9M | 3.7B | 3.6B | 4.4B |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | — | — | — | — |
| Other non cash items | 54.4M | -240M | 182M | -36M |
| Accounts receivable | -76.8M | -305M | -351M | 805M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | 31.9M | -1.3B | -891M | 137M |
| Investing activities | -349.5M | -5.2B | -334M | -399M |
| Capital expenditures | — | — | — | — |
| Net intangibles | -141.2M | -1.4B | -1.1B | -930M |
| Net acquisitions | -351.3M | -5.2B | -365M | -715M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | 1.7M | 19M | 31M | 316M |
| Financing activities | 109.0M | 987M | -85M | -6.8B |
| Long term debt issuance | 834.6M | 3.1B | 1.5B | 1.2B |
| Long term debt payments | -596.5M | -936M | -441M | -7.2B |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | — | — | — | — |
| Common dividends | -132.4M | -1.2B | -1.1B | -858M |
| Other financing charges | 3.2M | -29M | 5M | -1M |
| End cash position | 319.4M | 2.7B | 5.7B | 4.1B |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 352.6M | 1.6B | 2.2B | 5.6B |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.