Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 22.9M | 28.0M | 23.5M | 13.4M |
| Cost of revenue | 17.8M | 22.7M | 18.7M | 9.9M |
| Gross profit | 5.1M | 5.3M | 4.8M | 3.5M |
| Operating expense | ||||
| Research & development | 564.6K | 501.9K | 375.7K | 235.7K |
| Selling general and admin | 2.5M | 2.3M | 1.9M | 1.5M |
| Other operating expenses | — | — | — | — |
| Operating income | 2.0M | 2.5M | 2.5M | 1.8M |
| Non operating interest income | ||||
| Income | 393.4K | 286.4K | 19.2K | — |
| Expense | — | — | — | 32.1K |
| Other income expense | — | — | — | 325.3K |
| Pretax income | 2.4M | 2.8M | 2.5M | 2.1M |
| Tax provision | 576.8K | 586.7K | 542.4K | 392.2K |
| Net income | 1.9M | 2.2M | 2.0M | 1.7M |
| Basic EPS | — | 0.5 | 0.4 | 0.4 |
| Diluted EPS | — | 0.5 | 0.4 | 0.4 |
| Basic average shares | — | 4.5M | 4.5M | 4.5M |
| Diluted average shares | — | 4.5M | 4.5M | 4.5M |
| EBITDA | 2.5M | 3.0M | 2.9M | 2.0M |
| Net income from continuing op. | 1.9M | 2.2M | 2.0M | 1.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |