Total assets
|
13.2M
|
15.4M
|
20.2M
|
10.0M
|
Current assets
|
7.8M
|
9.0M
|
18.4M
|
9.6M
|
Cash
|
6.2M
|
7.1M
|
17.1M
|
8.7M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
6.2M
|
7.1M
|
17.1M
|
8.7M
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
33.6K
|
93.6K
|
63.7K
|
17.2K
|
Other receivables
|
—
|
—
|
3.2K
|
558
|
Inventory
|
372.9K
|
613.6K
|
175.5K
|
0
|
Prepaid assets
|
1.0M
|
940.7K
|
802.0K
|
769.8K
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
108
|
—
|
—
|
Non current assets
|
5.4M
|
6.4M
|
1.9M
|
431.6K
|
Properties
|
1.5M
|
1.6M
|
942.1K
|
100.8K
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
612.4K
|
616.2K
|
334.6K
|
60.5K
|
Construction in progress
|
0
|
59.9K
|
0
|
—
|
Leases
|
—
|
—
|
—
|
489.1K
|
Accumulated depreciation
|
-1.3M
|
-895.1K
|
-472.5K
|
-218.8K
|
Goodwill
|
3.0M
|
3.4M
|
0
|
0
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
108
|
23.3K
|
—
|
Total liabilities
|
7.2M
|
12.2M
|
6.1M
|
3.7M
|
Current liabilities
|
5.9M
|
9.2M
|
4.2M
|
1.4M
|
Accounts payable
|
1.3M
|
2.3M
|
1.3M
|
832.5K
|
Accrued expenses
|
1.0M
|
857.9K
|
1.4M
|
267.5K
|
Short term debt
|
2.4M
|
5.2M
|
1.3M
|
248.5K
|
Deferred revenue
|
0
|
138.9K
|
199.4K
|
—
|
Tax payable
|
—
|
—
|
0
|
3.2K
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
690.6K
|
388.8K
|
—
|
—
|
Non current liabilities
|
1.2M
|
2.9M
|
1.9M
|
2.3M
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
866.0K
|
2.2M
|
1.9M
|
2.3M
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
1.9M
|
Other non current liabilities
|
376.1K
|
727.0K
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
922.1K
|
235.8K
|
164.9K
|
141.1K
|
Retained earnings
|
-91.0M
|
-69.3M
|
-43.0M
|
-16.6M
|
Other shareholders equity
|
27.0M
|
20.8M
|
18.1M
|
9.7M
|
Total shareholders equity
|
6.0M
|
3.2M
|
14.1M
|
6.4M
|
Additional paid in capital
|
69.1M
|
51.5M
|
38.8M
|
13.1M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|