Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 1.4B | -542.2M | 3.4B | -2.7B |
Net income | 2.0B | 2.6B | 192.4M | 1.6B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 8.3M | -78.9M | -150.6M | 264.0M |
Accounts receivable | -455.9M | -2.7B | 850.1M | -717.1M |
Accounts payable | — | — | — | — |
Other assets liabilities | -121.0M | -405.0M | 2.5B | -3.9B |
Investing activities | -1.6B | 1.0B | -1.5B | -3.3B |
Capital expenditures | -695.6M | -584.9M | -718.1M | -634.7M |
Net intangibles | -1.1B | -1.2B | -886.7M | -1.0B |
Net acquisitions | — | — | — | — |
Purchase of investments | -6.6B | -10.7B | -17.5B | -20.6B |
Sale of investments | 5.7B | 12.2B | 16.8B | 18.0B |
Other investing activity | 75.0M | 99.6M | 30.1M | -19.3M |
Financing activities | -163.7M | -52.7M | -187.2M | 1.5B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | -500M | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 477.8M | — | 1.5B |
Common stock repurchase | — | — | — | -41.7M |
Common dividends | -237.1M | -157.1M | -235.7M | — |
Other financing charges | 73.4M | 126.6M | 48.4M | 78.7M |
End cash position | 2.4B | 5.0B | 3.2B | 2.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -1.5B | 164.1M | 2.1B | -3.1B |