Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 28.0M | 22.4M | 15.7M | 15.3M |
| Cost of revenue | 13.3M | 10.8M | 7.9M | 8.3M |
| Gross profit | 14.7M | 11.6M | 7.8M | 7.1M |
| Operating expense | ||||
| Research & development | 889K | 465K | 643K | 181K |
| Selling general and admin | 11.8M | 11.6M | 9.4M | 7.8M |
| Other operating expenses | — | — | — | — |
| Operating income | -269K | -2.9M | -3.8M | -1.9M |
| Non operating interest income | ||||
| Income | — | — | — | 1K |
| Expense | 748K | 703K | 400K | 19K |
| Other income expense | 49K | 239K | -82K | 408K |
| Pretax income | -968K | -3.3M | -4.1M | -1.5M |
| Tax provision | 73K | -195K | -214K | 496K |
| Net income | -1.0M | -3.1M | -3.8M | -2.0M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 135.2M | 132.9M | 123.8M | 119.8M |
| Diluted average shares | 135.2M | 132.9M | 123.8M | 119.8M |
| EBITDA | 2.0M | -274K | -2.0M | -477K |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |