Financials
Cash flow
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 136.5M | 92.1M | 174.1M | -8.1M |
| Net income | 154.1M | 129.2M | 54.5M | 13.7M |
| Depreciation | 6.2M | 5.9M | 8.6M | 9.4M |
| Deferred taxes | -4.1M | -6.4M | -7.8M | -4.9M |
| StockBased compensation | 4.0M | 4.1M | 4.6M | 4.1M |
| Other non cash items | — | — | — | — |
| Accounts receivable | -2.1M | -6.3M | -99.7M | -31.6M |
| Accounts payable | -6.4M | 14.1M | -6.2M | 18.6M |
| Other assets liabilities | -15.1M | -48.5M | 220.1M | -17.4M |
| Investing activities | -7.1M | -18.6M | -26.6M | 6.5M |
| Capital expenditures | -11.2M | -10.2M | -7.8M | -1.8M |
| Net intangibles | 0 | -215.5K | 0 | 0 |
| Net acquisitions | -9.8M | 0 | 0 | 4.3M |
| Purchase of investments | -31.8M | -36.9M | -33.5M | -22.4M |
| Sale of investments | 45.6M | 28.5M | 14.7M | 26.3M |
| Other investing activity | — | — | — | — |
| Financing activities | -21.4M | -16.6M | -13.1M | -13.3M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | 0 | 0 | -400K |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | — | — |
| Common stock repurchase | -10.4M | -5.7M | -652K | -675K |
| Common dividends | -11.0M | -10.9M | -12.4M | -12.2M |
| Other financing charges | — | — | — | — |
| End cash position | 384.3M | 271.8M | 245.9M | 102.0M |
| Income tax paid | 47.9M | 43.9M | 17.2M | 533K |
| Interest paid | — | — | — | — |
| Free cash flow | 132.0M | 83.1M | 174.7M | -6.0M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.