Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 2.4B | 2.7B | 2.2B | 1.1B |
Net income | 5.0B | 4.2B | 3.4B | 2.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -208.1M | -225.8M | -28.4M | 24.7M |
Accounts receivable | -777.9M | -371.7M | -275.2M | -1.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.6B | -890.3M | -839.5M | -352.5M |
Investing activities | -828.1M | -1.7B | -2.7B | -891.5M |
Capital expenditures | -1.7B | -2.1B | -532.5M | -463.0M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | -266.1M | 0 |
Purchase of investments | 0 | -370.0M | -1.9B | -428.6M |
Sale of investments | 888.6M | 732.8M | 0 | — |
Other investing activity | — | — | — | — |
Financing activities | -392.0M | -351.6M | 2.2B | 1.0B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -60.1M | — | — | — |
Short term debt issuance | -60.1M | -125.0M | 53.0M | 225.5M |
Common stock issuance | — | 0 | 2.7B | 911.6M |
Common stock repurchase | — | 0 | -451.7M | 0 |
Common dividends | -271.9M | -226.6M | -101.7M | -105.8M |
Other financing charges | — | — | — | — |
End cash position | 5.0B | 4.0B | 3.8B | 2.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 337.5M | 215.7M | 1.8B | 529.3M |