Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -741.4B | -833.4B | -879.4B | -971.6B |
Net income | 94.2B | 93.3B | 92.0B | 88.9B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -95.2B | -95.1B | -81.3B | -71.7B |
Accounts receivable | -740.4B | -831.6B | -890.0B | -985.3B |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | -3.5B |
Investing activities | -98.1B | -116.6B | -284.9B | -75.5B |
Capital expenditures | -36.4B | -38.0B | -24.6B | -19.0B |
Net intangibles | — | — | — | — |
Net acquisitions | -2.2B | — | -2.8B | -869M |
Purchase of investments | -1.2T | -1.2T | -1.2T | -895.5B |
Sale of investments | 1.2T | 1.1T | 975.4B | 839.8B |
Other investing activity | — | — | — | — |
Financing activities | 42.8B | 5.3B | -32.5B | 1.9B |
Long term debt issuance | 204.7B | 196.1B | 182.5B | 96.1B |
Long term debt payments | -107.2B | -137.9B | -163.4B | -88.8B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -52.2B | -50.4B | -48.9B | -44.5B |
Other financing charges | -2.4B | -2.5B | -2.6B | 39.1B |
End cash position | 162.0B | 275.5B | 248.8B | 194.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -99.5B | 89.7B | 336.6B | -57.7B |