Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 4.2T | 4.0T | 3.6T | 2.9T |
Cost of revenue | 2.8T | 2.9T | 2.4T | 1.8T |
Gross profit | 1.5T | 1.1T | 1.2T | 1.2T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 264.9B | 270.9B | 200.1B | 182.0B |
Other operating expenses | 33.0B | 19.7B | 90.2B | 46.7B |
Operating income | 1.1T | 708.9B | 834.1B | 922.6B |
Non operating interest income | ||||
Income | 16.0B | 18.7B | 13.1B | 20.2B |
Expense | 66.3B | 105.5B | 140.6B | 213.3B |
Other income expense | — | — | — | — |
Pretax income | 1.1T | 621.1B | 705.8B | 667.2B |
Tax provision | 232.8B | 169.4B | 131.9B | 142.9B |
Net income | 825.6B | 451.8B | 574.0B | 524.3B |
Basic EPS | — | 34.9 | 44.8 | 42.2 |
Diluted EPS | — | 34.9 | 44.8 | 42.2 |
Basic average shares | — | 12.9B | 12.8B | 12.4B |
Diluted average shares | — | 12.9B | 12.8B | 12.4B |
EBITDA | 1.1T | 747.8B | 864.7B | 894.3B |
Net income from continuing op. | — | — | — | — |
Minority interests | -6.7M | -4.2M | -5.3M | -233K |
Preferred stock dividends | 0 | 0 | 0 | 0 |