Total assets
|
322.4B
|
266.2B
|
240.8B
|
209.4B
|
Current assets
|
86.0B
|
77.8B
|
61.1B
|
32.8B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
70.6B
|
67.5B
|
53.5B
|
25.0B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
9.7B
|
7.6B
|
5.5B
|
5.5B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
1.1B
|
759M
|
502M
|
718M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
4.6B
|
2.0B
|
1.6B
|
1.6B
|
Non current assets
|
236.4B
|
188.4B
|
179.8B
|
176.6B
|
Properties
|
145.7B
|
118.9B
|
112.2B
|
110.1B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
—
|
—
|
—
|
—
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
66.2B
|
45.7B
|
42.8B
|
40.3B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
1.7B
|
1.4B
|
1.5B
|
1.1B
|
Total liabilities
|
232.0B
|
188.1B
|
170.9B
|
169.5B
|
Current liabilities
|
92.6B
|
59.5B
|
50.7B
|
54.4B
|
Accounts payable
|
17.0B
|
13.2B
|
10.8B
|
12.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
55.8B
|
37.6B
|
31.5B
|
34.7B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
3.7B
|
644M
|
2.4B
|
1.2B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
14.8B
|
6.6B
|
4.8B
|
5.2B
|
Non current liabilities
|
139.4B
|
128.6B
|
120.1B
|
115.1B
|
Long term provisions
|
6.0B
|
5.3B
|
4.8B
|
4.0B
|
Long term debt
|
130.3B
|
119.0B
|
112.3B
|
108.6B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.6B
|
1.6B
|
1.6B
|
1.4B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.5B
|
2.7B
|
1.5B
|
1.1B
|
Shareholders equity
|
|
|
|
|
Common stock
|
4.8B
|
4.7B
|
4.5B
|
4.2B
|
Retained earnings
|
39.0B
|
34.2B
|
31.3B
|
23.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
90.4B
|
78.2B
|
70.0B
|
39.9B
|
Additional paid in capital
|
9.4B
|
11.6B
|
11.9B
|
2.3B
|
Treasury stock
|
994M
|
1.0B
|
1.0B
|
1.0B
|
Minority interest
|
9.5B
|
8.6B
|
8.0B
|
478M
|