Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 15.6M | 7.6M | 9.0M | 14.8M |
| Cost of revenue | 12.0M | 5.6M | 7.3M | 11.4M |
| Gross profit | 3.6M | 2.0M | 1.7M | 3.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 608K | 429K | 688K | 675K |
| Other operating expenses | 696K | 830K | 589K | 758K |
| Operating income | 600K | -508K | -958K | 895K |
| Non operating interest income | ||||
| Income | 22K | 21K | 51K | 91K |
| Expense | 3.6M | 3.5M | 2.9M | 3.0M |
| Other income expense | — | — | — | — |
| Pretax income | -2.5M | -12.0M | -1.7M | 14K |
| Tax provision | 742K | -1.3M | 218K | 908K |
| Net income | -3.3M | -10.6M | -1.9M | -894K |
| Basic EPS | -1.4 | -4.6 | -0.9 | -0.1 |
| Diluted EPS | -1.4 | -4.6 | -0.9 | -0.1 |
| Basic average shares | 2.3M | 2.3M | 2.1M | 17.5M |
| Diluted average shares | 2.3M | 2.3M | 2.1M | 17.5M |
| EBITDA | 1.6M | -8.2M | 1.2M | 3.0M |
| Net income from continuing op. | -3.3M | -10.6M | -1.9M | -894K |
| Minority interests | 75K | 176K | 32K | -30K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.