Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 7.8B | 8.0B | 8.7B | 8.4B |
Cost of revenue | 5.0B | 5.1B | 6.0B | 5.5B |
Gross profit | 2.8B | 2.8B | 2.7B | 2.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 1.5B | 1.5B | 1.4B | 1.8B |
Other operating expenses | — | — | — | — |
Operating income | 1.4B | 1.4B | 1.3B | 1.0B |
Non operating interest income | ||||
Income | — | 9M | 2M | 1M |
Expense | 99M | 106M | 108M | 278M |
Other income expense | -103M | -20M | -14M | -55M |
Pretax income | 1.2B | 1.2B | 1.2B | 688M |
Tax provision | 287M | 278M | 288M | 210M |
Net income | 874M | 960M | 905M | 478M |
Basic EPS | — | 4.0 | 3.7 | 1.7 |
Diluted EPS | — | 4.0 | 3.6 | 1.6 |
Basic average shares | — | 225M | 225.3M | 241.2M |
Diluted average shares | — | 225M | 225.3M | 241.2M |
EBITDA | 1.5B | 1.5B | 1.5B | 1.2B |
Net income from continuing op. | 874M | 960M | 905M | 478M |
Minority interests | -52M | -52M | -59M | -70M |
Preferred stock dividends | 0 | 0 | 4M | 2M |