Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 79.8M | 66.3M | 76.8M | 71.5M |
| Cost of revenue | 55.0M | 49.5M | 51.5M | 42.2M |
| Gross profit | 24.8M | 16.8M | 25.4M | 29.3M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 663K | 3.9M | 752K |
| Other operating expenses | 11.7M | 5.9M | 1.7M | 2.4M |
| Operating income | 7.8M | 5.5M | 6.7M | 13.4M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.5M | 2.5M | 2.7M | 2.4M |
| Other income expense | — | — | — | — |
| Pretax income | 5.6M | 4.9M | 3.2M | 10.6M |
| Tax provision | 1.5M | 1.6M | 1.1M | 3.2M |
| Net income | 4.1M | 3.3M | 2.1M | 7.4M |
| Basic EPS | — | 0.8 | 0.5 | 1.7 |
| Diluted EPS | — | 0.8 | 0.5 | 1.7 |
| Basic average shares | — | 4.4M | 3.8M | 4.4M |
| Diluted average shares | — | 4.4M | 3.8M | 4.4M |
| EBITDA | 8.2M | 7.5M | 6.1M | 13.2M |
| Net income from continuing op. | 5.6M | 4.9M | 3.2M | 10.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |