Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 571.4B | 509.4B | 404.5B | 287.4B |
Cost of revenue | 474.6B | 394.9B | 304.1B | 216.9B |
Gross profit | 96.9B | 114.5B | 100.4B | 70.5B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 13.1B | 30.7B | 25.8B | 16.5B |
Other operating expenses | 38.4B | 11.2B | 8.5B | 6.3B |
Operating income | 50.0B | 47.2B | 44.8B | 29.7B |
Non operating interest income | ||||
Income | — | 2.5B | 1.4B | 960M |
Expense | 9.5B | 6.2B | 3B | 2.2B |
Other income expense | — | — | — | — |
Pretax income | 45.4B | 46.2B | 44.5B | 29.0B |
Tax provision | 12.0B | 11.3B | 11.7B | 7.1B |
Net income | 33.4B | 35.0B | 32.7B | 22.0B |
Basic EPS | — | 39.4 | 36.6 | 24.5 |
Diluted EPS | — | 39.4 | 36.6 | 24.5 |
Basic average shares | — | 887.4M | 887.8M | 887.8M |
Diluted average shares | — | 887.4M | 887.8M | 887.8M |
EBITDA | 61.8B | 55.6B | 50.7B | 34.7B |
Net income from continuing op. | 45.4B | 46.2B | 44.5B | 29.0B |
Minority interests | 0 | 0 | -240M | -250M |
Preferred stock dividends | 0 | 0 | 0 | 0 |