Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 10.1T | 9.6T | 9.1T | 8.7T |
| Cost of revenue | 6.4T | 6.0T | 5.8T | 5.6T |
| Gross profit | 3.8T | 3.5T | 3.3T | 3.1T |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 370.9B | 348.1B | 351.6B | 325.2B |
| Other operating expenses | 863.2B | 787.3B | 717.7B | 659.8B |
| Operating income | 237.8B | 250.8B | 209.8B | 174.3B |
| Non operating interest income | ||||
| Income | 5.8B | 5.6B | 4.7B | 3.7B |
| Expense | 43.1B | 39.1B | 35.8B | 34.6B |
| Other income expense | — | — | — | — |
| Pretax income | 163.7B | 181.5B | 168.3B | 122.8B |
| Tax provision | 92.4B | 76.6B | 84.0B | 64.8B |
| Net income | 71.3B | 104.9B | 84.4B | 58.0B |
| Basic EPS | 33.6 | 52.3 | 25.1 | 7.7 |
| Diluted EPS | 33.6 | 52.2 | 25.1 | 7.7 |
| Basic average shares | 857.1M | 855.3M | 131.7B | 130.9B |
| Diluted average shares | 857.1M | 855.3M | 131.7B | 130.9B |
| EBITDA | 629.1B | 621.0B | 576.1B | 522.2B |
| Net income from continuing op. | 163.7B | 181.5B | 168.3B | 122.8B |
| Minority interests | -42.6B | -60.2B | -63.0B | -51.5B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |