Total assets
|
175.5B
|
162.5B
|
157.4B
|
155.1B
|
Current assets
|
100.6B
|
96.6B
|
101.8B
|
92.8B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
17.9B
|
22.7B
|
18.6B
|
19.9B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
49.8B
|
47.0B
|
47.7B
|
45.0B
|
Other receivables
|
3.0B
|
3.5B
|
3.4B
|
4.2B
|
Inventory
|
37.8B
|
31.3B
|
35.6B
|
26.8B
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
-10.7B
|
-10.3B
|
-8.0B
|
-7.3B
|
Non current assets
|
74.8B
|
65.9B
|
55.6B
|
62.2B
|
Properties
|
1.6B
|
1.8B
|
1.9B
|
1.8B
|
Land and improvements
|
6.7B
|
6.6B
|
6.6B
|
10.1B
|
Machinery furniture equipment
|
19.2B
|
16.2B
|
9.8B
|
12.6B
|
Construction in progress
|
7.4B
|
4.3B
|
3.0B
|
4.1B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
—
|
—
|
Goodwill
|
1.6B
|
1.4B
|
1.1B
|
815M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
1.6B
|
1.4B
|
1.1B
|
815M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
822M
|
991M
|
891M
|
1.3B
|
Total liabilities
|
151.9B
|
141.7B
|
134.1B
|
172.0B
|
Current liabilities
|
139.8B
|
131.4B
|
123.2B
|
141.9B
|
Accounts payable
|
37.7B
|
38.1B
|
35.7B
|
33.0B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
67.0B
|
57.9B
|
50.6B
|
86.1B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
906M
|
1.3B
|
1.2B
|
452M
|
Pensions
|
2.6B
|
2.0B
|
1.7B
|
1.3B
|
Other current liabilities
|
10.9B
|
11.3B
|
9.8B
|
9.0B
|
Non current liabilities
|
12.1B
|
10.3B
|
10.8B
|
30.1B
|
Long term provisions
|
507M
|
512M
|
532M
|
505M
|
Long term debt
|
6.3B
|
4.2B
|
4.8B
|
24.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1.9B
|
1.8B
|
1.8B
|
336M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.7B
|
1.6B
|
1.5B
|
2.5B
|
Shareholders equity
|
|
|
|
|
Common stock
|
21.7B
|
21.7B
|
21.7B
|
11.0B
|
Retained earnings
|
-20.9B
|
-20.1B
|
-16.8B
|
-30.9B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
23.6B
|
20.8B
|
23.4B
|
-17.0B
|
Additional paid in capital
|
14.0B
|
14.1B
|
14.1B
|
3.4B
|
Treasury stock
|
532M
|
531M
|
531M
|
674M
|
Minority interest
|
954M
|
643M
|
881M
|
1.5B
|