Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -273.7M | -99.1M | -847.6M | 1.4B |
Net income | -212.9M | -59.9M | -866.6M | 1.5B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -2.8M | -220K | 1.1M | 12.2M |
Accounts receivable | 2.3M | -34.1M | 18.2M | -31.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | -60.2M | -4.9M | -266K | -67.7M |
Investing activities | -201.1M | 33.3M | -290.6M | 1.2B |
Capital expenditures | -13.4M | -16.6M | -20.7M | -14.9M |
Net intangibles | -167K | -156K | -243K | -56K |
Net acquisitions | -106K | — | 0 | 1.2B |
Purchase of investments | -362.6M | -121.0M | -693.4M | -294.8M |
Sale of investments | 174.3M | 177.2M | 420.1M | 304.3M |
Other investing activity | 781K | -6.3M | 3.3M | -5.1M |
Financing activities | 21.6M | -116.7M | -262.7M | -228.7M |
Long term debt issuance | — | — | — | 0 |
Long term debt payments | -12.4M | -66.6M | -25.3M | -123.2M |
Short term debt issuance | 34.6M | -50M | 190.4M | -106.3M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | 0 | -214.0M | 0 |
Common dividends | — | — | -214.0M | — |
Other financing charges | -622K | -154K | 225K | 798K |
End cash position | 464.1M | 679.5M | 724.5M | 1.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -54.7M | -28.7M | -3.6M | -101.7M |