Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2019 |
|---|---|---|---|---|
| Total reported revenue | 103.1M | 34.1M | 25.7M | 18.1M |
| Cost of revenue | 64.9M | 13.8M | 8.7M | 8.6M |
| Gross profit | 38.2M | 20.3M | 17.0M | 9.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 24.3M | 12.1M | 10.9M | 10.0M |
| Operating income | 2.0M | 4.0M | 1.7M | -5.7M |
| Non operating interest income | ||||
| Income | 1.2M | 760.0K | 152.2K | 234.4K |
| Expense | 3.9M | 1.8M | 2.9M | 4.6M |
| Other income expense | — | — | — | — |
| Pretax income | 15.6M | 11.0M | 6.5M | -13.3M |
| Tax provision | 4.8M | 2.3M | 2.4M | -543.6K |
| Net income | 10.8M | 8.7M | 4.1M | -12.8M |
| Basic EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 2.4B | 2.1B | 827.6M | 328.8M |
| Diluted average shares | 2.4B | 2.1B | 827.6M | 328.8M |
| EBITDA | 19.0M | 8.8M | 4.7M | -3.4M |
| Net income from continuing op. | 15.6M | 11.0M | 6.5M | -13.3M |
| Minority interests | -205.5K | 0 | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |