Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -58.7M | -137.1M | 374.2M | 444.9M |
Net income | 360.9M | 177.0M | 313.4M | 373.8M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 4.3M | -15.0M | -2.6M | 6.9M |
Accounts receivable | -314.7M | -216.1M | 195.8M | -102.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -109.3M | -83.0M | -132.5M | 166.5M |
Investing activities | 750K | -52M | 860K | -49.9M |
Capital expenditures | 750K | 0 | 860K | 54K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | 0 | -52M | 0 | -50M |
Sale of investments | 0 | — | — | 0 |
Other investing activity | — | — | — | 1K |
Financing activities | 227.2M | 108.3M | 0 | -10.6M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 227.2M | 108.3M | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | -10.6M |
Other financing charges | — | — | — | 1K |
End cash position | 511.9M | 427.3M | 524.2M | 317.3M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -196.4M | -195.2M | 162.7M | 441.8M |