Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 107.3M | 85.3M | 67.3M | 58.6M |
| Cost of revenue | 87.3M | 68.8M | 54.5M | 51.7M |
| Gross profit | 20.0M | 16.5M | 12.8M | 6.9M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 7.5M | 7.1M | 9.1M | 4.0M |
| Other operating expenses | 17.0M | 16.6M | 12.5M | 12.1M |
| Operating income | -9.3M | -9.7M | -11.9M | -10.0M |
| Non operating interest income | ||||
| Income | 13.6M | 12.9M | 12.7M | 11.2M |
| Expense | 59K | — | — | 0 |
| Other income expense | — | — | — | — |
| Pretax income | 5.0M | 6.5M | 3.1M | 3.6M |
| Tax provision | 1.9M | 1.5M | 979K | 870K |
| Net income | 3.1M | 5.0M | 2.1M | 2.7M |
| Basic EPS | 0.1 | 0.1 | 0.0 | 0.1 |
| Diluted EPS | 0.1 | 0.1 | 0.0 | 0.1 |
| Basic average shares | 55.8M | 55.8M | 55.8M | 39.1M |
| Diluted average shares | 55.8M | 55.8M | 55.8M | 39.1M |
| EBITDA | 6.0M | -11.6M | -11.6M | -10.5M |
| Net income from continuing op. | 5.0M | 6.5M | 3.1M | 3.6M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.