Financials
Cash flow
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 2.5M | -3.2M | -579.1K | -966.9K |
| Net income | -509.8K | -657.7K | -650.4K | -1.2M |
| Depreciation | 45.5K | 52.0K | 57.9K | 38.6K |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 0 | 758 | 32.3K | 426.4K |
| Other non cash items | 7.5K | -220.6K | 12.5K | -262.8K |
| Accounts receivable | 2.9M | -2.3M | -31.4K | 13.7K |
| Accounts payable | — | — | — | — |
| Other assets liabilities | — | — | — | — |
| Investing activities | 563.7K | -513.4K | -4.8M | -8.0M |
| Capital expenditures | 339.6K | -513.4K | -2.3M | -4.0M |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | 224.1K | — | 0 | 0 |
| Other investing activity | — | — | -2.4M | -4.1M |
| Financing activities | -42K | -41.4K | -39.6K | 1.9M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | -42K | -41.4K | -39.6K | -12.0K |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | — | — | 0 | 2.1M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | — | — | — | -134.9K |
| End cash position | 3.1M | 2.3M | 4.3M | 7.2M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -298.5K | -2.5M | -3.0M | -4.6M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.