Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 37.9B | 35.6B | 34.1B | 29.5B |
Cost of revenue | 31.3B | 29.4B | 28.6B | 24.8B |
Gross profit | 6.5B | 6.1B | 5.5B | 4.7B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 5.4B | 5.1B | 4.9B | 4.2B |
Other operating expenses | — | — | — | — |
Operating income | 1.1B | 1.0B | 606M | 435M |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 315M | 324M | 255M | 213M |
Other income expense | -163M | -29M | 10M | -8M |
Pretax income | 644M | 678M | 361M | 214M |
Tax provision | 150M | 172M | 96M | 50M |
Net income | 494M | 506M | 265M | 164M |
Basic EPS | 2.1 | 2.1 | 1.0 | 0.6 |
Diluted EPS | 2.0 | 2.0 | 1.0 | 0.5 |
Basic average shares | 241M | 239M | 224.1M | 221.9M |
Diluted average shares | 241M | 239M | 224.1M | 221.9M |
EBITDA | 1.6B | 1.4B | 1B | 839M |
Net income from continuing op. | 494M | 506M | 265M | 164M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |