Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 727.9M | 1.1B | 398.5M | 80.1M |
Net income | 702.7M | 841.0M | 973.8M | 570.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 305K | 0 | — | — |
Other non cash items | -26.7M | -9.3M | -10.3M | -9.6M |
Accounts receivable | -161.3M | 397.6M | -225.6M | -559.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 212.8M | -106.6M | -339.5M | 78.7M |
Investing activities | -180.7M | -392.3M | -127.1M | 21.1M |
Capital expenditures | -85.7M | -50.5M | -127.1M | -98.9M |
Net intangibles | -1.7M | -984K | -2.6M | -1.5M |
Net acquisitions | — | — | — | — |
Purchase of investments | -657.0M | -411.8M | 0 | 0 |
Sale of investments | 562M | 70M | 0 | 120M |
Other investing activity | — | — | — | — |
Financing activities | -307.6M | -315.8M | -160.2M | -102.5M |
Long term debt issuance | — | 0 | 22.1M | — |
Long term debt payments | 0 | -22.1M | 0 | — |
Short term debt issuance | — | -22.1M | 22.1M | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -27.4M | 0 | 0 | -2.5M |
Common dividends | -280.1M | -271.6M | -204.4M | -99.9M |
Other financing charges | — | — | — | — |
End cash position | 678.0M | 638.6M | 555.4M | 430.1M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 417.8M | 708.3M | 299.4M | 200.1M |