Financials
Cash flow
Fiscal date | 2023 | 2022 | 2020 | 2019 |
---|---|---|---|---|
Operating activities | 118.2B | 91.6B | 84.6B | 104.8B |
Net income | 168.2B | 146.0B | 96.2B | 103.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | 0 |
Other non cash items | -33.4B | -26.0B | -6.4B | -6.5B |
Accounts receivable | 3.1B | -25.1B | -5.2B | 4.4B |
Accounts payable | — | — | — | — |
Other assets liabilities | -19.7B | -3.3B | 0 | 3.2B |
Investing activities | 5.2B | -51.0B | -12.0B | -110.9B |
Capital expenditures | -66.5B | -52.0B | -28.5B | -23.1B |
Net intangibles | — | — | — | — |
Net acquisitions | 1.1B | -4.4B | 888M | 107M |
Purchase of investments | -161.8B | -344.9B | -246.8B | -224.4B |
Sale of investments | 232.5B | 350.7B | 262.4B | 137.0B |
Other investing activity | -42M | -341M | 8M | -613M |
Financing activities | -13.4B | -22.7B | -16.1B | -55.5B |
Long term debt issuance | 28.8B | 19.2B | 5.9B | 7.2B |
Long term debt payments | -23.1B | -24.5B | -6.4B | -13.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | 2.3B |
Common stock repurchase | — | — | — | -37.5B |
Common dividends | -19.1B | -17.3B | -15.7B | -13.8B |
Other financing charges | — | — | -2M | -451M |
End cash position | 403.0B | 257.6B | 181.1B | 95.9B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 55.8B | 71.9B | 73.2B | 84.8B |