Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 31.7B | 32.9B | 30.6B | 31.1B |
Cost of revenue | 25.1B | 26.3B | 24.2B | 25.2B |
Gross profit | 6.6B | 6.7B | 6.4B | 5.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 907M | 878M | 844M | 827M |
Other operating expenses | 1.1B | 1.2B | 1.1B | 1.0B |
Operating income | 826M | 984M | 816M | 366M |
Non operating interest income | ||||
Income | 4M | 4M | 5M | 6M |
Expense | 27M | 28M | 32M | 26M |
Other income expense | — | — | — | — |
Pretax income | 1.1B | 1.1B | 1.0B | -506M |
Tax provision | 196M | 284M | 258M | 832M |
Net income | 857M | 842M | 761M | -1.3B |
Basic EPS | 103 | 102.3 | 92.7 | -164.8 |
Diluted EPS | 103 | 102.3 | 92.7 | -164.8 |
Basic average shares | 8.3M | 8.2M | 8.2M | 8.1M |
Diluted average shares | 8.3M | 8.2M | 8.2M | 8.1M |
EBITDA | 1.8B | 1.9B | 1.9B | 1.4B |
Net income from continuing op. | 1.1B | 1.1B | 1.0B | -506M |
Minority interests | -6M | -1M | -3M | -3M |
Preferred stock dividends | 0 | 0 | 0 | 0 |