Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 13.9M | 20.4M | 21.3M | 15.8M |
| Cost of revenue | 9.1M | 15.0M | 23.5M | 14.3M |
| Gross profit | 4.8M | 5.4M | -2.3M | 1.5M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 70K | 416K | 494K | — |
| Other operating expenses | 1.6M | 3.1M | 5.4M | 2.6M |
| Operating income | -3.0M | -7.3M | -9.6M | -1.2M |
| Non operating interest income | ||||
| Income | 20K | 41K | 22K | 2K |
| Expense | 159K | 178K | 99K | 65K |
| Other income expense | — | — | — | — |
| Pretax income | -753K | -24.2M | -8.9M | -1.5M |
| Tax provision | -2.3M | -1.5M | -2.1M | -1.6M |
| Net income | 1.4M | -22.7M | -6.8M | -497K |
| Basic EPS | 0.0 | -0.3 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | -0.3 | -0.1 | 0.0 |
| Basic average shares | 90.4M | 79.6M | 57.6M | 42.6M |
| Diluted average shares | 90.4M | 79.6M | 57.6M | 42.6M |
| EBITDA | -890K | 548K | -7.1M | -372K |
| Net income from continuing op. | 1.4M | -22.7M | -6.8M | -497K |
| Minority interests | -5K | 1.6M | 1.8M | -19K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |