Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 18.4M | 78.3M | -17.9M | 24.5M |
Net income | -28.1M | -1.4M | 4.6M | 5.4M |
Depreciation | 15.3M | 16.2M | 15.4M | 16.0M |
Deferred taxes | — | -57K | 0 | — |
StockBased compensation | 3.3M | 3.1M | 3.4M | 3.3M |
Other non cash items | 697K | 4.0M | -912K | -404K |
Accounts receivable | 29.9M | 48.2M | -46.9M | -20.4M |
Accounts payable | -8.3M | -14.6M | 13.3M | 17.4M |
Other assets liabilities | 5.6M | 22.9M | -6.8M | 3.3M |
Investing activities | -6.4M | -11.8M | -7.4M | -8.7M |
Capital expenditures | -6.6M | -12.0M | -7.5M | -9.1M |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | 0 | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | 193K | 154K | 137K | 357K |
Financing activities | 19.3M | -90.7M | -29.3M | -38.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -5.8M | -55.7M | -25.7M | -22.7M |
Short term debt issuance | 25M | -35M | 5M | -17M |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 86K | 72K | -8.6M | 857K |
End cash position | 25.9M | 34.7M | 28.5M | 41.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -28.8M | 47.8M | -4.2M | 36.8M |