Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 62.7M | 59.4M | 49.4M | 53.4M |
| Cost of revenue | 28.8M | 23.7M | 23.3M | 25.7M |
| Gross profit | 33.9M | 35.7M | 26.1M | 27.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 8.1M | 9.0M | 8.3M | 6.6M |
| Other operating expenses | 2.8M | 2.3M | 1.3M | 780K |
| Operating income | 4.7M | 8.3M | 5.3M | 2.9M |
| Non operating interest income | ||||
| Income | 442K | 68K | 30K | 30K |
| Expense | 1.1M | 1.4M | 1.7M | 1.9M |
| Other income expense | — | — | — | — |
| Pretax income | 4.0M | 6.5M | 3.6M | 1.0M |
| Tax provision | 1.1M | 1.5M | -19K | -167K |
| Net income | 3.0M | 5.0M | 3.6M | 1.2M |
| Basic EPS | 0.3 | 0.6 | 0.4 | 0.3 |
| Diluted EPS | 0.3 | 0.6 | 0.4 | 0.3 |
| Basic average shares | 8.7M | 8.7M | 8.7M | 4.4M |
| Diluted average shares | 8.7M | 8.7M | 8.7M | 4.4M |
| EBITDA | 8.9M | 12.6M | 8.7M | 6.2M |
| Net income from continuing op. | 3.0M | 5.0M | 3.6M | 1.2M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access
/income_statement
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.