Total assets
|
1.4T
|
—
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
62.7B
|
75.4B
|
85.1B
|
91.3B
|
Cash equivalents
|
—
|
—
|
—
|
3.3B
|
Cash and cash equivalents
|
68.7B
|
82.0B
|
93.2B
|
101.6B
|
Other short term investments
|
44.8B
|
62.8B
|
43.6B
|
63.1B
|
Accounts receivable
|
40.2B
|
62.9B
|
6.7B
|
5.1B
|
Other receivables
|
2.2B
|
2.1B
|
1.4B
|
1.6B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
5.4B
|
5.5B
|
4.6B
|
4.3B
|
Land and improvements
|
317M
|
323M
|
119M
|
99M
|
Machinery furniture equipment
|
2.5B
|
2.9B
|
2.7B
|
2.3B
|
Construction in progress
|
—
|
—
|
—
|
—
|
Leases
|
2.7B
|
2.4B
|
2.1B
|
1.9B
|
Accumulated depreciation
|
-6.6B
|
-6.9B
|
-6.1B
|
-5.1B
|
Goodwill
|
38.5B
|
38.7B
|
12.8B
|
13.0B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
4.9B
|
5.2B
|
2.2B
|
2.3B
|
Investments and advances
|
398.1B
|
321.1B
|
272.9B
|
232.7B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
1.3T
|
—
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
52.2B
|
71.1B
|
16.5B
|
13.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
106.8B
|
108.5B
|
96.1B
|
86.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
470M
|
44M
|
425M
|
221M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
155.6B
|
140.2B
|
126.6B
|
103.5B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
1M
|
16M
|
102M
|
192M
|
Derivative product liabilities
|
58.3B
|
50.2B
|
60.0B
|
30.8B
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
23.9B
|
22.9B
|
17.7B
|
13.6B
|
Retained earnings
|
46.5B
|
44.0B
|
45.1B
|
35.5B
|
Other shareholders equity
|
5.4B
|
1.9B
|
1.6B
|
2.6B
|
Total shareholders equity
|
84.3B
|
76.1B
|
71.0B
|
57.5B
|
Additional paid in capital
|
354M
|
328M
|
317M
|
313M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
36M
|
28M
|
0
|
—
|