Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 1.5B | 464.6M | 1.6B | 1.4M |
Net income | 3.2B | 2.4B | 1.8B | 1.3B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -46.1M | -47.9M | -66.8M | -41.7M |
Accounts receivable | -1.1B | -1.1B | -21.8M | -1.0B |
Accounts payable | — | — | — | — |
Other assets liabilities | -613.4M | -848.6M | -119.6M | -187.4M |
Investing activities | -1.3B | -1.2B | -963.0M | -535.4M |
Capital expenditures | -1.7B | -1.4B | -749.0M | -740.4M |
Net intangibles | -327.1M | -220.6M | -128.1M | -15.7M |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.0B | -1.9B | -2.8B | -3.1B |
Sale of investments | 2.4B | 2.1B | 2.6B | 3.3B |
Other investing activity | 5.4M | 6.0M | 4.6M | 4.8M |
Financing activities | -913.2M | -201.7M | -273.8M | -180.6M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -251.7M | — | — | — |
Short term debt issuance | -51.7M | 251.7M | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -609.8M | -453.4M | -273.6M | -180.3M |
Other financing charges | — | — | -140K | -300K |
End cash position | 339.8M | 599.3M | 398.3M | 410M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -47.6M | 138.1M | 476.9M | 187.7M |