Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 1.2B | 2.0B | 1.5B | 1.6B |
Net income | 1.3B | 1.1B | 1.0B | 1.1B |
Depreciation | 245M | 249M | 255M | 263M |
Deferred taxes | -6M | 223M | -21M | -23M |
StockBased compensation | 249M | 283M | 284M | 298M |
Other non cash items | 139M | 470M | 160M | 530M |
Accounts receivable | -98M | 54M | -51M | 121M |
Accounts payable | -52M | 59M | 35M | 11M |
Other assets liabilities | -526M | -484M | -136M | -687M |
Investing activities | -3.7B | 2.5B | 2.8B | -4.6B |
Capital expenditures | -194M | -202M | -169M | -157M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -6.2B | -5.5B | -5.1B | -8.9B |
Sale of investments | 5.6B | 5.9B | 7.2B | 5.0B |
Other investing activity | -2.8B | 2.3B | 918M | -566M |
Financing activities | 994M | -3.6B | -2.5B | 200M |
Long term debt issuance | 1.5B | 0 | 788M | 1.1B |
Long term debt payments | 0 | -1.3B | -656M | 138M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | 40M | 0 | 55M |
Common stock repurchase | -1.5B | -1.3B | -1.8B | -1.5B |
Common dividends | — | — | — | — |
Other financing charges | 1.0B | -1.1B | -885M | 399M |
End cash position | 21.0B | 22.4B | 21.4B | 19.4B |
Income tax paid | 95M | 52M | 153M | 739M |
Interest paid | 2M | 198M | 2M | 164M |
Free cash flow | 964M | 2.2B | 1.4B | 1.4B |