Total assets
|
524.2B
|
467.5B
|
—
|
—
|
Current assets
|
—
|
—
|
—
|
—
|
Cash
|
—
|
1.3B
|
—
|
1.3B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
49.4B
|
28.3B
|
48.7B
|
29.3B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
—
|
—
|
—
|
—
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
347.9M
|
—
|
433.5M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
—
|
—
|
—
|
—
|
Properties
|
10.4B
|
5.7B
|
10.2B
|
6.0B
|
Land and improvements
|
—
|
529.9M
|
—
|
485.2M
|
Machinery furniture equipment
|
—
|
5.9B
|
—
|
5.1B
|
Construction in progress
|
74.9M
|
333.5M
|
239.4M
|
160.1M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-4.4B
|
—
|
-3.5B
|
Goodwill
|
1.2B
|
1.1B
|
1.0B
|
1.0B
|
Investment properties
|
900K
|
860K
|
900K
|
860K
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
533.9M
|
355.5M
|
335.3M
|
304.0M
|
Investments and advances
|
12.6B
|
9.7B
|
10.5B
|
7.1B
|
Other non current assets
|
—
|
—
|
—
|
—
|
Total liabilities
|
398.6B
|
351.7B
|
—
|
—
|
Current liabilities
|
—
|
—
|
—
|
—
|
Accounts payable
|
1.3B
|
2.1B
|
1.2B
|
1.6B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
—
|
—
|
—
|
—
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
—
|
—
|
Non current liabilities
|
—
|
—
|
—
|
—
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
391.5B
|
343.2B
|
329.2B
|
291.7B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
0
|
0
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
1.7B
|
1.7B
|
1.7B
|
1.7B
|
Retained earnings
|
—
|
70.0B
|
—
|
55.2B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
125.6B
|
115.8B
|
106.0B
|
96.7B
|
Additional paid in capital
|
—
|
14.3B
|
—
|
14.2B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
322.7M
|
288.8M
|
245M
|
203.4M
|