Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 302.0M | -6.0B | -7.7B | -19.2B |
Net income | 29.6B | 20.4B | 17.8B | 23.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 430K | 280K | -370K | -125.4M |
Other non cash items | -29.9B | -26.6B | -25.9B | -39.8B |
Accounts receivable | -60.3M | 12.9M | -19.5M | -920K |
Accounts payable | — | — | — | — |
Other assets liabilities | 625.9M | 173.1M | 405.0M | -2.4B |
Investing activities | -371.1M | -1.7B | 581.6M | -138.7M |
Capital expenditures | 8.8M | 10.7M | 11.4M | 8.8M |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | 0 | 0 | -217.9M |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -380.0M | -1.7B | 570.3M | 70.5M |
Financing activities | -2.1B | -119.6M | -2.5B | -1.3B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 1.5B | 2.5B | 3.7M | 127.9M |
Common stock repurchase | 0 | -20K | 0 | -323.1M |
Common dividends | -2.9B | -2.6B | -2.5B | -1.1B |
Other financing charges | -669.1M | — | — | — |
End cash position | 25.5B | 25.0B | 23.7B | 25.5B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -35.2B | -32.8B | -5.9B | -6.7B |