|
Total assets
|
20.5M
|
21.4M
|
18.0M
|
15.9M
|
|
Current assets
|
11.8M
|
13.7M
|
10.7M
|
8.6M
|
|
Cash
|
6.1M
|
8.0M
|
6.8M
|
6.6M
|
|
Cash equivalents
|
—
|
—
|
—
|
—
|
|
Cash and cash equivalents
|
6.1M
|
8.0M
|
6.8M
|
6.6M
|
|
Other short term investments
|
—
|
—
|
—
|
—
|
|
Accounts receivable
|
3.0M
|
2.2M
|
1.9M
|
1.6M
|
|
Other receivables
|
194.4K
|
367.2K
|
284.2K
|
52.1K
|
|
Inventory
|
—
|
—
|
—
|
—
|
|
Prepaid assets
|
—
|
—
|
1.7M
|
400.8K
|
|
Restricted cash
|
—
|
—
|
—
|
—
|
|
Assets held for sale
|
—
|
—
|
—
|
—
|
|
Hedging assets
|
—
|
—
|
—
|
—
|
|
Other current assets
|
1.8M
|
1.6M
|
1.7M
|
400.8K
|
|
Non current assets
|
8.7M
|
7.7M
|
7.3M
|
7.3M
|
|
Properties
|
4.5M
|
4.2M
|
4.3M
|
4.3M
|
|
Land and improvements
|
—
|
—
|
—
|
—
|
|
Machinery furniture equipment
|
—
|
—
|
3.4M
|
2.9M
|
|
Construction in progress
|
—
|
—
|
—
|
—
|
|
Leases
|
165.7K
|
165.7K
|
165.7K
|
165.7K
|
|
Accumulated depreciation
|
-3.6M
|
-3.3M
|
-2.9M
|
-2.5M
|
|
Goodwill
|
7.2M
|
6.5M
|
5.5M
|
5.2M
|
|
Investment properties
|
—
|
—
|
—
|
—
|
|
Financial assets
|
—
|
—
|
—
|
—
|
|
Intangible assets
|
4.9M
|
4.3M
|
3.5M
|
3.1M
|
|
Investments and advances
|
—
|
—
|
—
|
—
|
|
Other non current assets
|
1.6M
|
1.3M
|
991.0K
|
1.0M
|
|
Total liabilities
|
13.0M
|
11.9M
|
8.6M
|
8.6M
|
|
Current liabilities
|
11.5M
|
10.8M
|
7.4M
|
6.7M
|
|
Accounts payable
|
4.6M
|
3.3M
|
2.0M
|
1.9M
|
|
Accrued expenses
|
2.7M
|
2.5M
|
1.8M
|
1.4M
|
|
Short term debt
|
1.1M
|
1.3M
|
1.0M
|
1.1M
|
|
Deferred revenue
|
3.2M
|
3.8M
|
2.5M
|
2.0M
|
|
Tax payable
|
—
|
0
|
69.6K
|
318.0K
|
|
Pensions
|
—
|
—
|
—
|
—
|
|
Other current liabilities
|
—
|
—
|
—
|
—
|
|
Non current liabilities
|
1.5M
|
1.1M
|
1.3M
|
1.9M
|
|
Long term provisions
|
—
|
—
|
—
|
—
|
|
Long term debt
|
1.5M
|
1.1M
|
1.3M
|
1.9M
|
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
|
Shareholders equity
|
|
|
|
|
|
Common stock
|
53
|
53
|
52
|
46
|
|
Retained earnings
|
-1.9M
|
-876.6K
|
-594.4K
|
-459.9K
|
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
|
Total shareholders equity
|
7.5M
|
9.6M
|
9.4M
|
7.3M
|
|
Additional paid in capital
|
9.4M
|
10.4M
|
10.0M
|
7.7M
|
|
Treasury stock
|
—
|
—
|
—
|
—
|
|
Minority interest
|
—
|
—
|
—
|
—
|
