Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 0 | 0 | 0 | 0 |
| Cost of revenue | — | — | — | — |
| Gross profit | — | — | — | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 116.5K | 66.1K | 102.1K | 64.9K |
| Other operating expenses | 23.5K | 35.3K | 13.4K | 12.7K |
| Operating income | -126.0K | -101.4K | -115.5K | -77.6K |
| Non operating interest income | ||||
| Income | 1.1K | 0 | — | — |
| Expense | 161.0K | 124.5K | 61.4K | 63.1K |
| Other income expense | -291.5K | -382.1K | — | -158.7K |
| Pretax income | -577.4K | -607.9K | -176.9K | -299.4K |
| Tax provision | — | — | — | — |
| Net income | -577.4K | -607.9K | -176.9K | -299.4K |
| Basic EPS | 0.0 | -0.1 | 0.0 | -0.1 |
| Diluted EPS | 0.0 | -0.1 | 0.0 | -0.1 |
| Basic average shares | 14.2M | 6.5M | 4.1M | 3.9M |
| Diluted average shares | 14.2M | 6.5M | 4.1M | 3.9M |
| EBITDA | -124.9K | -101.4K | -115.5K | -77.6K |
| Net income from continuing op. | -577.4K | -607.9K | -176.9K | -299.4K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |