Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 18.0T | 17.0T | 17.2T | 15.3T |
Cost of revenue | 14.2T | 13.2T | 14.8T | 13.2T |
Gross profit | 3.9T | 3.7T | 2.4T | 2.1T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 886.4B | 895.3B | 924.4B | 684.9B |
Other operating expenses | 28.1B | 27.7B | 23.7B | 21.9B |
Operating income | 2.2T | 2.1T | 755.0B | 794.4B |
Non operating interest income | ||||
Income | 15.6B | 51.0B | 51.8B | 55.5B |
Expense | 644.8B | 632.8B | 582.7B | 561.6B |
Other income expense | — | — | — | — |
Pretax income | 1.6T | 1.5T | -188.3B | 94.2B |
Tax provision | 373.2B | 368.5B | 2.3B | 20.2B |
Net income | 1.2T | 1.2T | -190.6B | 74.0B |
Basic EPS | — | 339 | -52 | 23 |
Diluted EPS | — | 339 | -52 | 23 |
Basic average shares | — | 3.5B | 3.5B | 3.5B |
Diluted average shares | — | 3.5B | 3.5B | 3.5B |
EBITDA | 2.3T | 2.2T | 492.0B | 644.3B |
Net income from continuing op. | — | — | — | — |
Minority interests | 0 | 13.9B | 9.2B | 6.5B |
Preferred stock dividends | 0 | 0 | 0 | 0 |