Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 |
---|---|---|---|
Operating activities | 11.3B | 13.8B | 6.9B |
Net income | 12.0B | 12.3B | 10.3B |
Depreciation | — | — | — |
Deferred taxes | — | — | — |
StockBased compensation | 124.2M | 152.0M | 137.0M |
Other non cash items | 1.2B | 1.4B | 1.2B |
Accounts receivable | -380.0M | -1.1B | -343.6M |
Accounts payable | — | — | — |
Other assets liabilities | -1.6B | 1.0B | -4.4B |
Investing activities | -1.5B | 93.1M | -2.6B |
Capital expenditures | — | — | — |
Net intangibles | — | — | — |
Net acquisitions | -1.5B | -618.7M | -2.6B |
Purchase of investments | — | — | — |
Sale of investments | — | — | — |
Other investing activity | -49.2M | 711.8M | 25.7M |
Financing activities | -7.7B | -10.1B | -451.7M |
Long term debt issuance | 8.6B | 10.5B | 11.7B |
Long term debt payments | -5.4B | -3.8B | -3.5B |
Short term debt issuance | 2.6B | -2.7B | 158.4M |
Common stock issuance | — | — | — |
Common stock repurchase | -5.0B | -5.6B | — |
Common dividends | -8.4B | -8.4B | -8.2B |
Other financing charges | -28.9M | -55.7M | -647.6M |
End cash position | 5.9B | 5.2B | 5.9B |
Income tax paid | — | — | — |
Interest paid | — | — | — |
Free cash flow | 11.5B | 10.4B | 7.0B |