Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 21.4B | 21.2B | 17.3B | 12.4B |
Cost of revenue | 19.0B | 19.0B | 15.5B | 11.0B |
Gross profit | 2.4B | 2.1B | 1.8B | 1.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 104.2M | 75.3M | 62.0M |
Other operating expenses | 627.7M | 378.7M | 365.9M | 277.6M |
Operating income | 518.9M | 549.0M | 436.3M | 288.7M |
Non operating interest income | ||||
Income | — | 57.9M | 44.0M | 32.8M |
Expense | 303.1M | 230.4M | 165.1M | 76.8M |
Other income expense | — | — | — | — |
Pretax income | 302.4M | 385.8M | 344.3M | 270.8M |
Tax provision | 87.5M | 110.2M | 97.0M | 76.3M |
Net income | 215.0M | 275.6M | 247.3M | 194.6M |
Basic EPS | 35.0 | 45.6 | 40.2 | 31.7 |
Diluted EPS | 35.0 | 45.6 | 40.2 | 31.7 |
Basic average shares | 6.1M | 6.1M | 6.1M | 6.1M |
Diluted average shares | 6.1M | 6.1M | 6.1M | 6.1M |
EBITDA | 898.1M | 864.6M | 685.3M | 577.5M |
Net income from continuing op. | 302.4M | 385.8M | 344.3M | 270.8M |
Minority interests | — | — | — | — |
Preferred stock dividends | 0 | 0 | 0 | 0 |