Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | 101.2M | 106.6M | -122.1M | 103.1M |
Net income | -8.7M | 6.0M | 8.4M | 30.9M |
Depreciation | 5.0M | 4.6M | 4.7M | 2.8M |
Deferred taxes | — | — | — | — |
StockBased compensation | 349K | 307K | 320K | 321K |
Other non cash items | 1.4M | -445K | 1.8M | 527K |
Accounts receivable | -60.3M | 40.2M | -40.8M | 34.7M |
Accounts payable | 1.7M | 4.2M | -8.1M | 40K |
Other assets liabilities | 161.8M | 51.7M | -88.4M | 33.7M |
Investing activities | 13.3M | -1.5M | 16.1M | -2.4M |
Capital expenditures | — | — | — | — |
Net intangibles | 0 | — | — | 0 |
Net acquisitions | — | — | — | 1.0M |
Purchase of investments | 1K | — | — | 0 |
Sale of investments | 1.4M | — | — | — |
Other investing activity | 12.0M | -1.5M | 16.1M | -3.4M |
Financing activities | 27.7M | -543.2M | 199.1M | -65.0M |
Long term debt issuance | 512M | — | 542M | -45M |
Long term debt payments | -431.0M | -543.7M | -451.7M | 0 |
Short term debt issuance | — | — | 92M | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | 0 | -5.1M | 0 | 0 |
Common dividends | -4.6M | -4.6M | -4.6M | -4.6M |
Other financing charges | -48.7M | 10.2M | 21.4M | -15.4M |
End cash position | 114.3M | 37.8M | 46.9M | 48.6M |
Income tax paid | 2.7M | 4.4M | 2.7M | 1.5M |
Interest paid | 11.5M | 8.8M | 11.0M | 9.0M |
Free cash flow | 100.4M | 106.3M | -128.1M | 80.1M |