Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 42.9M | 50.6M | 65.0M | 55.7M |
| Cost of revenue | 37.8M | 43.0M | 53.8M | 47.4M |
| Gross profit | 5.1M | 7.6M | 11.3M | 8.4M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 153.0K | 63.3K | 290.3K | 608.9K |
| Operating income | -4.2M | -1.6M | 2.8M | 1.8M |
| Non operating interest income | ||||
| Income | — | — | — | 21.9K |
| Expense | 465.2K | 497.2K | 395.8K | 150.8K |
| Other income expense | — | — | — | — |
| Pretax income | -5.1M | -2.4M | 1.6M | 1.4M |
| Tax provision | 183.5K | -658.8K | 196.6K | 410.9K |
| Net income | -5.3M | -1.7M | 1.4M | 1.0M |
| Basic EPS | -0.9 | -0.3 | 0.2 | 0.2 |
| Diluted EPS | -0.9 | -0.3 | 0.2 | 0.2 |
| Basic average shares | 6.1M | 6.1M | 6.1M | 4.8M |
| Diluted average shares | 6.1M | 6.1M | 6.1M | 4.8M |
| EBITDA | -3.7M | -1.0M | 2.7M | 1.9M |
| Net income from continuing op. | -5.3M | -1.7M | 1.4M | 1.0M |
| Minority interests | — | 0 | 49.5K | 31.3K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.