Financials
Balance sheet
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 182.7M | 206.0M | 242.1M | 244.6M |
| Current assets | 120.7M | 140.4M | 168.8M | 173.1M |
| Cash | 25.7M | 41.4M | 38.8M | 42.5M |
| Cash equivalents | — | 10.9M | 24.0M | 41.1M |
| Cash and cash equivalents | 25.7M | 52.3M | 62.8M | 83.6M |
| Other short term investments | — | — | — | — |
| Accounts receivable | 61.0M | 61.4M | 79.0M | 64.1M |
| Other receivables | — | — | — | — |
| Inventory | — | — | — | — |
| Prepaid assets | — | — | — | 10.0M |
| Restricted cash | 12.8M | 3.4M | 3.7M | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | 7.7M | 8.8M | 7.4M | 10.0M |
| Non current assets | 61.9M | 65.7M | 73.3M | 71.5M |
| Properties | 8.7M | 0 | 15.3M | 16.4M |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 58.8M | 53.1M | 47.3M | 42.3M |
| Construction in progress | — | — | — | — |
| Leases | 4.2M | 3.6M | 3.1M | 2.1M |
| Accumulated depreciation | -38.6M | -32.1M | -28.9M | -26.8M |
| Goodwill | 18.0M | 19.8M | 21.8M | 21.8M |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 1.8M | 2.5M | 2.8M | 2.9M |
| Investments and advances | — | — | — | — |
| Other non current assets | 19.0M | 19.1M | 24.4M | 25.2M |
| Total liabilities | 333.7M | 346.2M | 388.5M | 370.6M |
| Current liabilities | 217.3M | 217.1M | 248.6M | 236.5M |
| Accounts payable | 8.6M | 3.9M | 12.1M | 4.8M |
| Accrued expenses | 34.2M | 34.5M | 42.3M | 47.8M |
| Short term debt | 4.9M | 4.4M | 4.9M | 3.4M |
| Deferred revenue | 151.9M | 169.1M | 182.3M | 168.3M |
| Tax payable | 3.3M | 3.5M | 4.0M | 8.3M |
| Pensions | 1.1M | 1.7M | 3.1M | 3.8M |
| Other current liabilities | 9.6M | — | — | — |
| Non current liabilities | 116.4M | 129.1M | 139.9M | 134.0M |
| Long term provisions | — | — | — | — |
| Long term debt | 106.8M | 113.8M | 123.9M | 120.7M |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | 7.2M | 12.8M | 12.4M | 10.9M |
| Shareholders equity | ||||
| Common stock | 33.2K | 33.8K | 35K | 33K |
| Retained earnings | -1.3B | -1.3B | -1.3B | -1.2B |
| Other shareholders equity | -570.2K | -164.3K | -322K | 388K |
| Total shareholders equity | -151.1M | -140.2M | -146.4M | -126.0M |
| Additional paid in capital | 1.1B | 1.1B | 1.2B | 1.1B |
| Treasury stock | — | — | — | — |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan.