Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 740M | -11.4B | -6.8B | -14.0B |
Net income | 2.9B | -10.2B | -12.2B | -8.2B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 5.2B | 5.1B | 8.8B | 1.4B |
Other non cash items | -6.4B | -5.1B | -4.0B | 715M |
Accounts receivable | -3.5B | -2.0B | -341M | -195M |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.6B | 730M | 975M | -7.8B |
Investing activities | -9.7B | 7.2B | -76.8B | -52.5B |
Capital expenditures | -2.0B | -1.0B | -572M | -48M |
Net intangibles | — | — | 0 | -56M |
Net acquisitions | 0 | -610M | -195M | -204M |
Purchase of investments | -371.5B | -204.9B | -190.9B | -132.4B |
Sale of investments | 363.8B | 213.7B | 114.9B | 80.2B |
Other investing activity | — | — | — | 1M |
Financing activities | -80M | -120M | 90.1B | 62.5B |
Long term debt issuance | — | — | 0 | 19M |
Long term debt payments | -400M | -230M | -13M | -45M |
Short term debt issuance | — | — | — | — |
Common stock issuance | 320M | 110M | 90.1B | 64.3B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | -1.8B |
End cash position | 3.1B | 2.2B | 3.9B | 3.1B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 4.3B | -9.5B | -7.5B | -10.3B |