Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -362.6M | 388.9M | 522.2M | 40.4M |
Net income | 414.1M | 336.7M | 418.6M | 460.1M |
Depreciation | 155.2M | 148.3M | 143.4M | 132.2M |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | -24.3M | -21.7M | -7.3M | -4.3M |
Accounts receivable | -555.4M | -165.0M | -137.1M | -255.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | -352.1M | 90.6M | 104.6M | -292.5M |
Investing activities | -59.9M | 382.4M | -306.4M | -588.2M |
Capital expenditures | -143.2M | -32.2M | -120.4M | -185.4M |
Net intangibles | -740.7K | -2.1M | -2.9M | -2.1M |
Net acquisitions | 0 | — | — | — |
Purchase of investments | -198.3M | -1.0B | -582.4M | -492.9M |
Sale of investments | 308.1M | 1.4B | 396.3M | 90.1M |
Other investing activity | -26.4M | — | — | — |
Financing activities | -227.6M | -190.0M | -399.8M | -105.7M |
Long term debt issuance | — | — | — | — |
Long term debt payments | -20.6M | -21.3M | -251.4M | -19.7M |
Short term debt issuance | — | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -207.0M | -168.7M | -148.4M | -86.0M |
Other financing charges | — | — | — | — |
End cash position | 650.4M | 965.4M | 282.1M | 240.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -206.0M | 443.6M | 395.6M | 46.2M |