Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.7M | 3.0M | 3.6M | 716.3K |
| Cost of revenue | -8.3M | -3.8M | 796.6K | 680.3K |
| Gross profit | 12.0M | 6.9M | 2.8M | 36.0K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | 293.6K | 351.1K | 125.0K | 234.8K |
| Operating income | 7.9M | 4.6M | 1.3M | -1.0M |
| Non operating interest income | ||||
| Income | 28.8K | 65 | 651 | 251 |
| Expense | 1.7M | 272.2K | 768.7K | 345.2K |
| Other income expense | — | — | — | — |
| Pretax income | 6.0M | 4.3M | 375.4K | 3.5M |
| Tax provision | 2.7M | 1.3M | 103.7K | 16.4K |
| Net income | 3.3M | 3.0M | 271.7K | 3.5M |
| Basic EPS | 0.3 | 0.3 | 0.0 | 0.4 |
| Diluted EPS | 0.3 | 0.3 | 0.0 | 0.4 |
| Basic average shares | 9.5M | 8.5M | — | 8.1M |
| Diluted average shares | 9.5M | 8.5M | — | 8.1M |
| EBITDA | 9.8M | 5.0M | 1.8M | 4.3M |
| Net income from continuing op. | 3.3M | 3.0M | 271.7K | 3.5M |
| Minority interests | -419.6K | -787.3K | -9.1K | 10.8K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |