Financials
Balance sheet
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total assets | 13.0M | 13.2M | 15.1M | 2.5M |
| Current assets | 9.8M | 10.3M | 11.3M | 1.9M |
| Cash | 2.4M | 5.5M | 2.6M | 597K |
| Cash equivalents | — | — | — | — |
| Cash and cash equivalents | 2.4M | 5.5M | 2.6M | 597K |
| Other short term investments | 2.0M | 1.3M | 6.2M | — |
| Accounts receivable | 1.5M | 926K | 1.3M | 127K |
| Other receivables | 150K | 355K | 168K | 37K |
| Inventory | 3.7M | 2.3M | 1.1M | 1.1M |
| Prepaid assets | — | — | — | — |
| Restricted cash | — | — | — | — |
| Assets held for sale | — | — | — | — |
| Hedging assets | — | — | — | — |
| Other current assets | — | — | — | — |
| Non current assets | 3.2M | 2.9M | 3.9M | 644K |
| Properties | 33K | 5K | 9K | 0 |
| Land and improvements | — | — | — | — |
| Machinery furniture equipment | 2.0M | 1.7M | 1.6M | 1.4M |
| Construction in progress | — | — | — | — |
| Leases | — | — | — | — |
| Accumulated depreciation | -1.6M | -1.5M | -1.4M | -1.2M |
| Goodwill | 237K | 244K | 24K | 0 |
| Investment properties | — | — | — | — |
| Financial assets | — | — | — | — |
| Intangible assets | 237K | 244K | 24K | — |
| Investments and advances | — | — | — | — |
| Other non current assets | — | — | — | — |
| Total liabilities | 4.7M | 4.0M | 3.9M | 3.3M |
| Current liabilities | 2.9M | 2.0M | 2.0M | 3.2M |
| Accounts payable | 2.1M | 1.4M | 1.2M | 1.0M |
| Accrued expenses | — | — | — | — |
| Short term debt | 162K | 147K | 279K | 180K |
| Deferred revenue | — | — | — | — |
| Tax payable | — | — | — | — |
| Pensions | — | — | — | — |
| Other current liabilities | — | — | — | 1.1M |
| Non current liabilities | 1.9M | 2.0M | 2.0M | 119K |
| Long term provisions | — | — | — | — |
| Long term debt | 1.9M | 2.0M | 2.0M | 119K |
| Provision for risks and charges | — | — | — | — |
| Deferred liabilities | — | — | — | — |
| Derivative product liabilities | — | — | — | — |
| Other non current liabilities | — | — | — | — |
| Shareholders equity | ||||
| Common stock | 8.7M | 8.7M | 8.7M | 6.0M |
| Retained earnings | -91.5M | -90.1M | -88.1M | -86.6M |
| Other shareholders equity | — | — | — | — |
| Total shareholders equity | 8.2M | 9.2M | 11.2M | -775K |
| Additional paid in capital | 58.0M | 58.0M | 58.0M | 47.9M |
| Treasury stock | 5K | 5K | 5K | 5K |
| Minority interest | — | — | — | — |
Access the full
/balance_sheet
historical dataset via the API — starting from the
Pro plan (individual) and the Venture plan (business) and above.