Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 6.5M | 7.9M | 5.6M | 2.6M |
| Cost of revenue | 4.2M | 5.4M | 4.1M | 1.9M |
| Gross profit | 2.3M | 2.4M | 1.5M | 700K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.4M | 4.0M | 3.8M | 2.9M |
| Other operating expenses | — | — | — | — |
| Operating income | -2.2M | -1.6M | -2.3M | -2.0M |
| Non operating interest income | ||||
| Income | 330K | 141K | 0 | 0 |
| Expense | 12K | 79K | — | — |
| Other income expense | — | — | — | — |
| Pretax income | -1.9M | -1.5M | -2.5M | -448K |
| Tax provision | 0 | 27K | 8K | 7K |
| Net income | -1.9M | -1.5M | -2.5M | -455K |
| Basic EPS | -0.1 | -0.1 | -0.2 | 0.0 |
| Diluted EPS | -0.1 | -0.1 | -0.2 | 0.0 |
| Basic average shares | 13.5M | 12.9M | 9.0M | 8.8M |
| Diluted average shares | 13.5M | 12.9M | 9.0M | 8.8M |
| EBITDA | -1.5M | -1.0M | -1.8M | -3.2M |
| Net income from continuing op. | -1.9M | -1.5M | -2.5M | -448K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.