Financials
Income statement
Fiscal date | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|
Total reported revenue | 58.8B | 51.5B | 51.3B | 46.7B |
Cost of revenue | 9.5B | 8.4B | 8.5B | 7.7B |
Gross profit | 49.3B | 43.2B | 42.9B | 39.0B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 26.8B | 23.9B | 23.6B | 21.4B |
Other operating expenses | 10.0B | 9.3B | 9.5B | 8.6B |
Operating income | 9.7B | 7.3B | 7.2B | 6.6B |
Non operating interest income | ||||
Income | — | — | — | — |
Expense | 1.6B | 1.6B | 1.8B | 1.8B |
Other income expense | 1.7B | -248M | -150M | 448M |
Pretax income | 9.8B | 5.4B | 5.2B | 5.3B |
Tax provision | 2.1B | 1.0B | 1.1B | 946M |
Net income | 7.7B | 4.4B | 4.1B | 4.4B |
Basic EPS | 22.8 | 11.1 | 10.4 | 11.0 |
Diluted EPS | 21.2 | 10.9 | 10.1 | 10.7 |
Basic average shares | 305.5M | 339.4M | 338.4M | 342.9M |
Diluted average shares | 305.5M | 339.4M | 338.4M | 342.9M |
EBITDA | 12.6B | 10.0B | 9.9B | 8.9B |
Net income from continuing op. | 7.7B | 4.4B | 4.1B | 4.4B |
Minority interests | -765M | -633M | -640M | -602M |
Preferred stock dividends | — | — | — | — |