Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -72.3M | -64.6M | -1.4M | 18.0M |
Net income | -47.5M | 379K | -14.5M | 198K |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 1.3M | 996K | 1.0M | 1.5M |
Other non cash items | 17.3M | -11.1M | 20.3M | 20.5M |
Accounts receivable | -40.8M | -46.7M | -8.6M | -12.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | -2.6M | -8.1M | 412K | 8.1M |
Investing activities | -336.0M | -68.3M | -289.3M | -376.8M |
Capital expenditures | -276.0M | -274.9M | -207.7M | -324.6M |
Net intangibles | — | — | — | — |
Net acquisitions | -6.6M | 359K | -70.9M | -31.0M |
Purchase of investments | 0 | 9.6M | -799K | -19.0M |
Sale of investments | 11.1M | — | — | — |
Other investing activity | -64.5M | 196.6M | -9.9M | -2.1M |
Financing activities | 401.3M | -111.5M | 352.7M | -51.1M |
Long term debt issuance | 397.6M | -1.5M | 353.3M | 12.5M |
Long term debt payments | -11.2M | -89.9M | -10.3M | -75.9M |
Short term debt issuance | 15.1M | 65M | 0 | 12.4M |
Common stock issuance | — | 0 | 0 | 0 |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -159K | -85.1M | 9.6M | — |
End cash position | 386.2M | 362.6M | 565.4M | 480.9M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -308.4M | -295.1M | -189.0M | -330.1M |